Many factories have a long experience with repairing various vehicles in Xi’an. They also have some professional contingent. Named passenger car maintain and repair enterprises were developed in a planned way beginning at end of “ninth five” or at “tenth five” in Xi’an. Before that time, administration of the auto-maintain and repair enterprises was not concentration. Supply source of the vehicles was dispersion. In recent two years, quantities and transport of the passenger cars have been grown with 15.8 percent and 17.1 percent, respectively, in the light of statistical data   . Their growth rate exceeds greatly the rate of the auto-maintain and repair enterprises increase simultaneously. Most businesses were taken by privately owned workshops. There are 50,000 - 100,000 vehicles to repair every year, where almost 40 percents are large-sized or middle-sized passenger cars and small cars. About 2.5 million yuan RMB profits will be available by an enterprise according to repairing or refitting 2000 - 2500 cars every year   . New service center, consequently, will be an enterprise that invests limited funds and repays highly and rapidly. There will be greatly economical and social benefits on it.
2. Operating Tactics
1) There exist many national preferential policies in the tenth five years plan to north-western China. Those can be made full use by us. We must seek a new way that is both limited investment and much repay, and contribute to Xi’an economy.
2) There exist many qualified scientists and technicians in Xi’an area, who can be invited to the center. By doing this, we will satisfy the ability of research, test and examination and higher technological level for the auto refitting and repairing.
3) Seizing the opportunity is the meaning of possessing market. To forecast market, open up and develop market, satisfy market, service markets are essential aim of the enterprises. The purpose of the operating organization, quality management as well as maintain and repair is just for the market and customers. Specially in the field of refitting vehicles and repairing various small cars, more wide and careful business and too much work have to do. Thus we must change essentially our sense of operation and administration so that adopt market necessary that is varying and growing continually. Therefore, New center should be setting up a special service department and a fast repairing system. We must treat market as a guide and carry out an idea that not only for the repair of cars, but also for the sale of the various auto parts.
3. Business Scope and Scale
3.1. Business Scope
The new center can refit and repair intermediate and advanced passenger cars, repair, maintain and performance examine various type cars, sell or whole sell parts, engine oil, paint and maintenance products of the various type car.
3.2. Business Scale
It will be not less than 3 million yuan RMB If we refit and repair about 1000 large-sized or middle-sized passenger cars every year, where heavy repair 100 cars, middle repair 300 cars and light repair 600 cars, refit or repair about 1300 other type cars every year, where heavy repair 200 cars, middle repair 300 cars and light repair 800 cars, and wholesale or sale of parts, engine oil, paint and maintenance products of the cars.
4. Investment Budget and Source of the Funds
4.1. Investment Budget
This project will be invested estimably 4.85 million yuan RMB.
1) Investment for repairing equipment will be about 2.3 million yuan RMB.
2) Investment for the shops, offices and for transforming parking lots will be about 650 thousand yuan RMB.
3) Investment for the training courses will be about 200 thousand yuan RMB.
4) Circulating funds will be about 1.7 million yuan RMB.
4.2. Source of the Funds
1) The funds for the training and transforming will be raised by new center.
2) About 50 percent for the equipment will be gotten from bank loan.
3) The circulating funds will be fully gotten from bank loan.
5. Choice of the Repair and Test Equipment
To repair cars in the omnibearing and diversifying way, enhance technique and quality level, satisfy market necessaries, new center must purchase a complete set of repair and test equipment.
6. Source of Sites, Water and Necessary Accessories
6.1. Sites (Table 1)
Table 1. New center need sites of about 4000 square meters for working use.
New center will need 6 thousand tons of water per month from Xi’an City Waterworks.
New center will need 6 lines power and 560 KVA capacities of the power distribution transformer from Xi’an City Power Department.
Oxygen, acetylene and carbon-dioxide can be obtained in Xi’an local.
7. Quantity, Component and Source of Administrative Personnel (Tables 2-4)
Income every year:
2800 + 2700 + 1800 + 600 + 360 + 480 = 8740 thousand or 8.74 yuan RMB.
where amount of 40 percent is material cost, amount of 15 percent is personnel salary, and amount of 20 percent is for tax and other use.
Cost: 8740 ´ 80% = 6992 thousand or 6.992 million yuan RMB.
Profit every year: 8740 − 6992 = 1748 thousand or 1.748 million yuan RMB.
If sales department can whole sell or sell auto parts, engine oil, paint and maintenance products about 3.5 million yuan RMB every year, the profit for this item will be 3500 ´ 15% = 525 thousand yuan RMB according to 15% profit every year.
Total profit every year: 1748 + 525 = 2273 thousand or 2.273 million yuan RMB. Total gross income every year: 3500 + 7300 + 1440 = 12,240 thousand or 12.24 million yuan RMB. Total tax every year: 1998 thousand or 1.998 million yuan RMB. This project will repay the investment amount of 4.85 million yuan RMB after operating two years and one month.
Equilibrium diagram of curves for the profit and loss. A result of the statistics shows that we will start to profit while amount of 360 cars can be obtained by every year showing in Figure 1.
In the light of above reasons, we must seize the opportunity and find the support of the relative department of government. We have to do something to not only supply the market, but also get considerable economic benefits. We must achieve success and win honor.
Table 2. Calculable economic benefits are shown in follow table by supposing 1000 large-sized and middle-sized passenger cars can be refitted or repaired every year.
Table 3. Calculable economic benefits are shown in follow table by supposing 1300 various type. Small cars can be refitted or repaired every year.
Table 4. Car/category and profit per year.
Figure 1. Income per year of the amount cars.
The conditions of building a service center for advanced passenger car have been satisfied. New service center will be an enterprise that invests limited funds and repays highly and rapidly and will contribute to Xi’an economy.